宸ョ▼缁忔祹瀛﹂鐩?/p>
+
绛旀
銆愪範棰?/p>
2-1
銆戞煇鍏徃鏌愯澶囧師浠蜂负
60,000
鍏冿紝棰勮浣跨敤瀵垮懡涓?/p>
5
骞达紝棰勮鍑�娈嬪�间负
3,000
鍏冿紝棰勮鍑�娈嬪�肩巼涓?/p>
5%
銆?/p>
瀹屾垚涓嬮潰鐨勮绠楋紝骞跺皢璁＄畻缁撴灉鍋氭垚琛ㄦ牸锛堝涓嬭〃鎵�绀猴級銆?/p>
锛?/p>
1
锛夎閲囩敤骞存暟鎬诲拰娉曡绠楄璁惧鐨勫勾鎶樻棫棰濆拰骞存姌鏃х巼銆?/p>
锛?/p>
2
锛夐噰鐢ㄥ弻鍊嶄綑棰濋�掑噺娉曡绠楄璁惧鍚勫勾鐨勬姌鏃ч銆?/p>
瑙ｏ細锛?/p>
1
锛夊勾鏁版�诲拰娉?/p>
鎶樻棫鍩烘暟涓嶅彉涓?/p>
60000-3000=57000
鍏冿紝鎶樻棫鐜囬�愬勾閫掑噺锛?/p>
绗?/p>
1
骞达細鎶樻棫鐜?/p>
=(5-0) / [5*(5+1)/2]=5/15
锛屾姌鏃ч
=57000*5/15=19000
鍏?/p>
绗?/p>
2
骞达細鎶樻棫鐜?/p>
=(5-1) / [5*(5+1)/2]=4/15
锛屾姌鏃ч
=57000*4/15=15200
鍏?/p>
绗?/p>
3
骞达細鎶樻棫鐜?/p>
=(5-2) / [5*(5+1)/2]=3/15
锛屾姌鏃ч
=57000*3/15=11400
鍏?/p>
绗?/p>
4
骞达細鎶樻棫鐜?/p>
=(5-3) / [5*(5+1)/2]=2/15
锛屾姌鏃ч
=57000*2/15=7600
鍏?/p>
绗?/p>
5
骞达細鎶樻棫鐜?/p>
=(5-4) / [5*(5+1)/2]=1/15
锛屾姌鏃ч
=57000*1/15=3800
鍏?/p>
骞翠唤
灏氬彲浣跨敤骞撮檺
鍘熷�?/p>
-
鍑�娈嬪�?/p>
骞存姌鏃х巼
骞存姌鏃ч
绱鎶樻棫棰?/p>
1
5
57000
5/15
19000
19000
2
4
57000
4/15
15200
34200
3
3
57000
3/15
11400
45600
4
2
57000
2/15
7600
53200
5
1
57000
1/15
3800
57000
锛?/p>
2
锛夊弻鍊嶄綑棰濋�掑噺娉?/p>
鍓嶄笁骞村勾鎶樻棫鐜囦笉鍙?/p>
l =2*
锛?/p>
60000-3000
锛?/p>
/
锛?/p>
5*60000
锛?/p>
*100%=38%
绗?/p>
1
骞达細鎶樻棫棰?/p>
=
60000*38%=22800
鍏?/p>
绗?/p>
2
骞达細鎶樻棫棰?/p>
=
锛?/p>
60000-22800
锛?/p>
*38%=14136
鍏?/p>
绗?/p>
3
骞达細鎶樻棫棰?/p>
=
锛?/p>
60000-22800-14136
锛?/p>
*38%=8764.32
鍏?/p>
鏈�鍚庝袱骞村嵆绗?/p>
4
銆?/p>
5
骞达細鎶樻棫棰濆垎鍒负锛?/p>
D=[
锛?/p>
60000-22800-14136-8764.32
锛?/p>
-3000]/2 =5649.84
鍏?/p>
鎶樻棫鐜囧垎鍒负锛?/p>
l=5649.84/
锛?/p>
60000-22800-14136-8764.32
锛?/p>
*100%=39.51%
骞翠唤
鍥哄畾璧勪骇璐﹂潰浠峰�?/p>
骞存姌鏃х巼
骞存姌鏃ч
鏈堟姌鏃ч
绱鎶樻棫棰?/p>
1
60000
38.00%
22800
1900
22800
2
37200
38.00%
14136
1178
36936
3
23064
38.00%
8764.32
730.36
45700.32
4
14299.68
39.51%
5649.84
470.82
51350.16
5
8649.84
39.51%
5649.84
470.82
57000
銆愪範棰?/p>
2-2
銆戞煇鍏徃鏈変竴璁惧浠峰�间负
400,000
鍏冿紝棰勮浣跨敤瀵垮懡涓?/p>
6
骞达紝棰勮鍑�娈嬪�肩巼涓?/p>
4%
銆傚垎鍒敤骞冲潎骞撮檺
娉曘�佸弻鍊嶄綑棰濋�掑噺娉曞拰骞存暟鎬诲拰娉曡绠楄璁惧浣跨敤瀵垮懡鏈熷唴鍚勫勾鎶樻棫棰濆拰骞存姌鏃х巼锛屽皢璁＄畻缁撴灉鍋氭垚琛ㄦ牸
瑙ｏ細锛?/p>
1
锛夊钩鍧囧勾闄愭硶
骞存姌鏃ч
D=
锛?/p>
400000-400000*4%
锛?/p>
/6=64000
鍏冿紝骞存姌鏃х巼
l=64000/400000*100%=16%
锛?/p>
2
锛夊弻鍊嶄綑棰濋�掑噺娉?/p>
鍓嶅洓骞村勾鎶樻棫鐜囦笉鍙?/p>
l =2*
锛?/p>
400000-400000*4%
锛?/p>
/
锛?/p>
6*400000
锛?/p>
*100%=32%
绗?/p>
1
骞达細鎶樻棫棰?/p>
=
400000*32%=128000
鍏?/p>
绗?/p>
2
骞达細鎶樻棫棰?/p>
=
锛?/p>
400000-128000
锛?/p>
*32%=87040
鍏?/p>
绗?/p>
3
骞达細鎶樻棫棰?/p>
=
锛?/p>
400000-128000-87040
锛?/p>
*32%=59187.2
鍏?/p>
绗?/p>
4
骞达細鎶樻棫棰?/p>
=
锛?/p>
400000-128000-87040-59187.2
锛?/p>
*32%=40247.3
鍏?/p>
鏈�鍚庝袱骞村嵆绗?/p>
5
銆?/p>
6
骞达細
鎶樻棫棰濆垎鍒负锛?/p>
D=[
锛?/p>
400000-128000-87040-59187.2-40247.3
锛?/p>
-400000*4/100]/2 =34762.75
鍏?/p>
鎶樻棫鐜囧垎鍒负锛?/p>
l=34762.75/
锛?/p>
400000-128000-87040-59187.2-40247.3
锛?/p>
*100%=40.65%
锛?/p>
3
锛夊勾鏁版�诲拰娉?/p>
鎶樻棫鍩烘暟涓嶅彉涓?/p>
400000-400000*4/100=384000
鍏冿紝鎶樻棫鐜囬�愬勾閫掑噺锛?/p>
绗?/p>
1
骞达細鎶樻棫鐜?/p>
=(6-0) / [6*(6+1)/2]=6/21
锛屾姌鏃ч
=384000*6/21=109714.29
鍏?/p>
绗?/p>
2
骞达細鎶樻棫鐜?/p>
=(6-1) / [6*(6+1)/2]=5/21
锛屾姌鏃ч
=384000*5/21=91428.57
鍏?/p>